2004
Actual
N$

2004
Actual
USD

2003
Actual
N$

362,800

4,645,697

476,505

602,441
107,304
74,136
5,882
370,922
148,298
20,000
72,972
147,570
172,692
37,662
200,772
107,357
459,245
81,331

83,787
14,924
10,311
818
51,588
20,625
2,782
10,149
20,524
24,018
5,238
27,923
14,931
63,872
11,311

571,398
348,455
1,436,412
11,780
164,009
520,142
369,511
10,192
131,334
223,788
94,195
60,200
164,084
316,026
224,172

58,608
35,741
158,301
1,208
5,853
53,351
33,606
5,339
13,471
22,954
9,662
6,175
16,830
32,415
22,993

PROG D - MEDIA SUPPORT ACTIVITIES

4,193,748

583,264

3,608,190

370,090

Staff Costs
Travel
Consultancy Fees
Distribution Stationery & Other Costs
Workshops & Seminars
National Community Radio Network
Scholarships/Attachments
Media Awards
Angola
Botswana
Lesotho
Malawi
Mozambique
Namibia
South Africa
Swaziland
Tanzania
Zambia
Zimbabwe

1,003,565
298,968
189,092
84,498
358,689
52,466
64,675
23,042
266,075
88,657
94,050
105,835
369,010
406,460
139,708
148,328
308,446
192,184

139,575
41,580
26,299
11,752
49,886
7,297
8,995
3,205
37,006
12,330
13,080
14,719
51,322
56,530
19,431
20,629
42,899
26,729

554,087
172,793
1,202,173
42,519
349,934
200,331
96,933
41,861
21,253
250,308
30,000
92,449
170,450
160,837
60,000
121,110
41,152

56,832
17,723
123,306
4,361
35,893
20,548
9,942
4,294
2,180
25,674
3,077
9,482
17,483
16,497
6,154
12,422
4,221

PROG C - CAMPAIGN FOR BROADCASTING DIVERSITY
2,608,584
Staff Costs
Travel
Consultancy Fees
Distribution/Freight & Postage
Printing & Stationery
Advertising Campaign
Workshops & Seminars
Annual General Meetings
Botswana
Lesotho
Malawi
Mozambique
Namibia
South Africa
Swaziland
Tanzania
Zambia
Zimbabwe

MISA Annual Report (April 2003 – March 2004)

2003
Actual
USD

113

Select target paragraph3