•

Implementation & Monitoring costs were higher because some Chapters (Namibia & South Africa) had
to undergo capacity building phases.

MEDIA INSTITUTE OF SOUTHERN AFRICA
CHAPTER GRANTS ALLOCATION SUMMARY
FOR THE YEAR ENDED MARCH 31, 2004

BOTSWANA
LESOTHO
MALAWI
MOZAMBIQUE
NAMIBIA
SOUTH AFRICA
SWAZILAND
TANZANIA
ZAMBIA
ZIMBABWE
REGIONAL ACTIVITIES - Basket Funds
REGIONAL ACTIVITIES - Other Grants
TOTAL EXPENDITURE

ACTUAL
DISBURSED
N$

1,028,546
845,042
584,335
993,202
1,002,332
1,073,489
857,429
926,339
2,390,010
665,189
8,171,582
1,956,768
20,494,262

ACTUAL
DISBURSED
USD

143,050
117,528
81,269
138,134
139,404
149,300
119,251
128,835
332,401
92,514
1,136,499
272,146
2,850,330

BUDGET
ALLOCATION
USD

163,760
93,831
106,995
138,462
100,109
114,104
116,446
129,144
342,059
162,011
868,762
324,000
2,659,683

Notes:
•
•

Where Chapters were not able to utilize the entire grant allocation, the funds were reallocated to
other chapters according to need and capacity.
Notably, Zimbabwe could not utilize the whole amount because the country’s erratic currency
fluctuations resulted in the chapter having excess funds in local units. Hence they were still able to
finance all the planned activities at a much lower cost.

MISA Annual Report (April 2003 – March 2004)

110

Select target paragraph3